	UNIT COST ESTIMATOR

JOB TITLE	ADDRESS	CITY & STATE	TELEPHONE
---------	-------	------------	---------
8483 Taliaferro Rd.		EAGLEVILLE, TN.



DESCRIPTION	ESTIMATE		%COMPLETE	TOTAL TO DATE
-----------	--------		------	-----
PLANS & SET UP
PLANS	$200.00		1.00%	$2.00
BUILDING PREMITS	$0.00		0.00%	$0.00
WATER METER FEE	$0.00		0.00%	$0.00
SEPTIC TANK SYSTEM	$0.00		0.00%	$0.00
TEMMPORARY POWER	$0.00		0.00%	$0.00
CONSTRUCTION HEATING	$0.00		0.00%	$0.00
INSPECTION FEE	$100.00		1.00%	$1.00
APPRAISAL FEE	$0.00		0.00%	$0.00
COST ESTIMATE	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$300.00			$3.00


EXCAVATION & SITE WORK
FOOTINGS & FOUNDATION	$1,000.00		1.00%	$10.00
RETAINNING WALLS	$0.00		0.00%	$0.00
SEWER LATERAL/WATER LINE	$1,800.00		1.00%	$18.00
GRADING	$500.00		1.00%	$5.00
LANDSCAPING (SHRUBS)	$1,500.00		1.00%	$15.00
EARTH IMPORTED/EXPORT	$350.00		1.00%	$3.50
SOIL TREATMENT	$500.00		1.00%	$5.00
SITE PREPARATION	$0.00		0.00%	$0.00
OFF SITE IMPROVEMENTS	$0.00		0.00%	$0.00
FRENCH DRAIN	$200.00		1.00%	$2.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$5,850.00			$58.50



LOG CABIN
FOOTINGS:	$250.00		1.00%	$2.50
APPLY # OF CUBIC YARDS	$0.00		0.00%	$0.00
LABOR	$250.00		1.00%	$2.50
FORMS, STAKES, BRACES	$0.00		0.00%	$0.00
REBAR 3/8" @ FT	$0.00		0.00%	$0.00
REBAR 1/2" @ FT	$0.00		0.00%	$0.00
	$0.00		0.00%	$0.00
REBAR 5/8" @ FT	$0.00		0.00%	$0.00
REBAR 7/8" @ FT	$0.00		0.00%	$0.00
MOVE AND SETUP	$2,500.00		1.00%	$25.00
CHIMNEY MOVE AND REBUILD	$2,500.00		1.00%	$25.00
SUB-TOTAL	$5,500.00			$55.00








DESCRIPTION	ESTIMATE
-----------	--------
FOUNDATIONS & WALLS
APPLY # OF CUBIC YARDS	$0.00		0.00%	$0.00
LABOR	$0.00		0.00%	$0.00
FORMS & WHALERS	$0.00		0.00%	$0.00
TIES & TIE WIRE	$0.00		0.00%	$0.00
BOLTS	$0.00		0.00%	$0.00
CHAMPHER STRIPS	$0.00		0.00%	$0.00
FORM OIL & CLEANER	$0.00		0.00%	$0.00
AREA WELLS	$0.00		0.00%	$0.00
WINDOW & DOOR BUCKS	$0.00		0.00%	$0.00
REBAR 1/2" @ FT	$0.00		0.00%	$0.00
REBAR 5/8" @ FT	$0.00		0.00%	$0.00
REBAR 7/8" @ FT	$0.00		0.00%	$0.00
FOUNDATION PLASTER	$0.00		0.00%	$0.00
BLOCK FOUNDATION	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$0.00			$0.00



FLATWORK
PAD CONCRETE	$250.00		1.00%	$2.50
PAD LABOR	$250.00		1.00%	$2.50
GARAGE/CONCRETE	$250.00		1.00%	$2.50
GARAGE/LABOR	$250.00		1.00%	$2.50
DRIVEWAY STONE	$450.00		1.00%	$4.50
DRIVEWAY LABOR	$100.00		1.00%	$1.00
DRIVEWAY APPROACH CON.	$0.00		0.00%	$0.00
DRIVEWAY APPROACH LABOR	$0.00		0.00%	$0.00
SIDEWALK CONCRETE	$500.00		1.00%	$5.00
SIDEWALK LABOR	$1,500.00		1.00%	$15.00
REBAR 3/8" @ FT	$0.00		0.00%	$0.00
REBAR 1/2" @ FT	$0.00		0.00%	$0.00
REBAR 5/8" @ FT	$0.00		0.00%	$0.00
REBAR 7/8" @ FT	$0.00		0.00%	$0.00
WIRE MESH	$150.00		1.00%	$1.50
FORMING MATERIALS	$0.00		0.00%	$0.00
EXPANSION JOINT	$0.00		0.00%	$0.00
COLD JOINT	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$3,700.00			$37.00





DESCRIPTION	ESTIMATE
-----------	--------
MISCELLANEOUS:
DRAYAGE	$0.00		1.00%	$0.00
STRAW/HAY	$0.00		0.00%	$0.00
POLY/VISQUEEN	$150.00		1.00%	$1.50
RENTAL EQUIPMENT	$250.00		1.00%	$2.50
FOUNDATION INSULATION	$250.00		1.00%	$2.50
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$650.00			$6.50


ROUGH CARPENTRY
LUMBER:
LS LUMBER PACKAGE	$25,000.00		1.00%	$250.00
PLATES-SPECIAL	$1,500.00		1.00%	$15.00
STUDS 2X4 @ 120"	$0.00		0.00%	$0.00
STUDS 2X4 @ 96"	$0.00		0.00%	$0.00
STUDS 2X6 @ 120"	$0.00		0.00%	$0.00
FIR 2 X 8 X 8	$0.00		0.00%	$0.00
FIR 2 X 8 X 10	$0.00		0.00%	$0.00
FIR 2 X 8 X 12	$0.00		0.00%	$0.00
FIR 2 X 8 X 14	$0.00		0.00%	$0.00
FIR 2 X 8 X 16	$0.00		0.00%	$0.00
FIR 2 X 10 X 10	$0.00		0.00%	$0.00
FIR 2 X 10 X 12	$0.00		0.00%	$0.00
FIR 2 X 10 X 14	$0.00		0.00%	$0.00
FIR 2 X 10 X 16	$0.00		0.00%	$0.00
FIR 2 X 10 X LONGER	$0.00		0.00%	$0.00
FIR 2 X 12 X 10	$0.00		0.00%	$0.00
FIR 2 X 12 X 12	$0.00		0.00%	$0.00
FIR 2 X 12 X 14	$0.00		0.00%	$0.00
FIR 2 X 12 X 16	$0.00		0.00%	$0.00
FIR 2 X 12 X 20	$0.00		0.00%	$0.00
1 X 4 #2 GRADE	$0.00		0.00%	$0.00
1 X 6 #2 GRADE	$0.00		0.00%	$0.00
1 X 8 #2 GRADE	$0.00		0.00%	$0.00
1 X 10 #2 GRADE	$0.00		0.00%	$0.00
1 X 12 #2 GRADE	$0.00		0.00%	$0.00
POST 4 X 4	$0.00		0.00%	$0.00
BEAM 6X6"X20'	$0.00		0.00%	$0.00
LAMINATED BEAM #1	$0.00		0.00%	$0.00
LAMINATED BEAM #2	$0.00		0.00%	$0.00
PLYWOOD 3/8"	$0.00		0.00%	$0.00
PLYWOOD 1/2"	$0.00		0.00%	$0.00
PLYWOOD 5/8"	$0.00		0.00%	$0.00
PLYWOOD 3/4"	$0.00		0.00%	$0.00
PLYWOOD T & G 5/8"	$0.00		0.00%	$0.00
SUB-TOTAL	$26,500.00			$265.00



DESCRIPTION	ESTIMATE
-----------	--------
PLYWOOD T&G 3/4"	$0.00		0.00%	$0.00
CELETEX-ASPHALT IMPREG.	$0.00		0.00%	$0.00
OTHER SHEATHING	$0.00		0.00%	$0.00
TRUSSES	$6,000.00		1.00%	$60.00
FACIA	$1,500.00		1.00%	$15.00
SOFFIT	$900.00		1.00%	$9.00
FREEZE	$900.00		1.00%	$9.00
ROUGH CARPENTRY LABOR	$30,000.00		1.00%	$300.00
CLEAN-UP	$0.00		0.00%	$0.00
SCAFFOLDING	$0.00		0.00%	$0.00
EQUIPMENT RENTAL	$1,500.00		1.00%	$15.00
CLAPBOARDS	$10,000.00		1.00%	$100.00
ROUGH HARDWARE:	$0.00		0.00%	$0.00
NAIL PER POUND	$1,250.00		1.00%	$12.50
NAILS 16D BOX	$0.00		0.00%	$0.00
NAILS 16D NAIL GUN	$0.00		0.00%	$0.00
NAILS 8D BOX	$0.00		0.00%	$0.00
NAILS 8D NAIL GUN	$0.00		0.00%	$0.00
NAILS 16D DUPLEX	$0.00		0.00%	$0.00
NAILS 8D DUPLEX	$0.00		0.00%	$0.00
NAILS CUT OR HARDENED	$0.00		0.00%	$0.00
NAILS 16D FINISH	$0.00		0.00%	$0.00
NAILS 8D FINISH	$0.00		0.00%	$0.00
NAILS 6D FINISH	$0.00		0.00%	$0.00
NAILS 4D FINISH	$0.00		0.00%	$0.00
BRADS & TACKS	$0.00		0.00%	$0.00
NAILS- FINISH	$250.00		1.00%	$2.50
NAILS GALV. ROOFING	$0.00		0.00%	$0.00
STAPLES AIR GUN	$0.00		0.00%	$0.00
STAPLES OTHER	$0.00		0.00%	$0.00
FRAMING CONNECTORS	$0.00		0.00%	$0.00
SADDLES	$0.00		0.00%	$0.00
BOLTS, WASHERS, NUTS	$0.00		0.00%	$0.00
GRABBER 3 1/2"	$0.00		0.00%	$0.00
GRABBERS 3"	$0.00		0.00%	$0.00
GRABBERS 2" /OR LESS	$0.00		0.00%	$0.00
BUILDERS ADHESIVE	$100.00		1.00%	$1.00
CAULKING & SEALANTS	$125.00		1.00%	$1.25
EXT. SILICONE CAULK	$100.00		1.00%	$1.00
RGH. STAIRWY FRAME LAB.	$0.00		0.00%	$0.00
PLYWOOD CLIPS	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$52,625.00			$526.25


MISC.STRUCTURES
DECKING -LOG CABIN	$350.00		1.00%	$3.50
RAILING-BALCONY	$1,500.00		1.00%	$15.00
SUB-TOTAL	$1,850.00			$18.50





DESCRIPTION	ESTIMATE
-----------	--------
SHED	$0.00		0.00%	$0.00
GAZEBO-TEAHOUSE	$500.00		1.00%	$5.00
GREENHOUSE	$2,500.00		1.00%	$25.00
BREEZEWAY	$0.00		0.00%	$0.00
FENCE-WOOD @ FT.	$0.00		0.00%	$0.00
FENCE-BLOCK @ FT.	$0.00		0.00%	$0.00
FENCE-CHAINLINK @ FT.	$0.00		0.00%	$0.00
FENCE-PREFAB CONCRETE	$0.00		0.00%	$0.00
FENCE-OTHER	$0.00		0.00%	$0.00
ORNAMENTAL IRON	$750.00		1.00%	$7.50
LATTICE-LALLASTERS	$750.00		1.00%	$7.50
SHUTTERS	$2,500.00		1.00%	$25.00

SUB-TOTAL	$7,000.00			$70.00


FINISH CARPENTRY
DOORS:	$0.00		0.00%	$0.00
FRONT DOORS	$200.00		1.00%	$2.00
3/0 EXTERIOR	$0.00		0.00%	$0.00
2/8 EXTERIOR	$0.00		0.00%	$0.00
FIRE RATED/SELF-CLOSING	$0.00		0.00%	$0.00
OTHER INTERIOR DOORS	$750.00		1.00%	$7.50
3/0 HOLLOW C. INTERIOR	$0.00		0.00%	$0.00
2/8 MAPLE UNIT INT.	$0.00		0.00%	$0.00
2/6 H.C.	$0.00		0.00%	$0.00
2/4 H.C.	$0.00		0.00%	$0.00
2/0 H.C.	$0.00		0.00%	$0.00
OTHER HOLLOW CORE	$0.00		0.00%	$0.00
BI-FOLD 7'	$0.00		0.00%	$0.00
BI-FOLD 6'	$0.00		0.00%	$0.00
BI-FOLD 5'	$0.00		0.00%	$0.00
BI-FOLD 4'	$0.00		0.00%	$0.00
OTHER BI-FOLD	$0.00		0.00%	$0.00
BY-PASS 7'	$0.00		0.00%	$0.00
BY-PASS 6'	$0.00		0.00%	$0.00
BY-PASS 5'	$0.00		0.00%	$0.00
BY-PASS 4'	$0.00		0.00%	$0.00
OTHER BY-PASS	$0.00		0.00%	$0.00
POCKET 3/0	$0.00		0.00%	$0.00
POCKET 2/8	$0.00		0.00%	$0.00
POCKET 2/6	$0.00		0.00%	$0.00
POCKET 2/4	$0.00		0.00%	$0.00
FRENCH DOORS-LIBRARY 14	$6,000.00		1.00%	$60.00
FRENCH DOORS	$0.00		0.00%	$0.00
FRENCH DOORS	$0.00		0.00%	$0.00
FRENCH DOORS	$0.00		0.00%	$0.00
FRENCH DOORS	$0.00		0.00%	$0.00
SPECIALTY DOORS	$2,500.00		1.00%	$25.00
GARAGE DOORS	$0.00		0.00%	$0.00
STAIRCASE-LABOR	$5,000.00		1.00%	$50.00

SUB-TOTAL	$14,450.00			$144.50








DESCRIPTION	ESTIMATE
-----------	--------
FINISH LUMBER:
BASE-LINEAL FT	$2,500.00		1.00%	$25.00
CASING-LINEAL FT	$0.00		0.00%	$0.00
CHAIR RAIL-LINEAL FT	$0.00		0.00%	$0.00
CROWN/BED MOLD-LIN.FT.	$0.00		0.00%	$0.00
OTHER MOLDING	$0.00		0.00%	$0.00
SHELVING 1X12	$0.00		0.00%	$0.00
SHELVING 1X16	$0.00		0.00%	$0.00
OTHER SHELVING	$250.00		1.00%	$2.50
1X 4" PINE	$0.00		0.00%	$0.00
1X 6" PINE	$0.00		0.00%	$0.00
1X12" PINE	$1,800.00		1.00%	$18.00
3/4" PLY/PRESSED WOOD	$0.00		0.00%	$0.00
SHIMS	$100.00		1.00%	$1.00
WAINSCOT-LINEAL FT	$500.00		1.00%	$5.00

SUB-TOTAL	$5,150.00			$51.50


FINISH HARDWARE:
KEYED LOCKS	$500.00		1.00%	$5.00
DEAD BOLTS	$0.00		0.00%	$0.00
PRIVACY LOCKS	$0.00		0.00%	$0.00
PASSAGE LOCKS	$0.00		0.00%	$0.00
OTHER LOCKS/LATCHES	$750.00		1.00%	$7.50
PULLS & CATCHES	$0.00		0.00%	$0.00
DOOR DUMPERS/STOPS	$0.00		0.00%	$0.00
TOWEL BARS/RINGS	$250.00		1.00%	$2.50
PAPER HOLDER	$0.00		0.00%	$0.00
SOAP DISHES	$0.00		0.00%	$0.00
CLOSET RODS	$50.00		1.00%	$0.50
ROBE HOOKS	$0.00		0.00%	$0.00
OTHER BATHROOM HARDW	$50.00		1.00%	$0.50
DOOR VIEWER	$0.00		0.00%	$0.00
HOUSE NUMBERS	$0.00		0.00%	$0.00
MAIL BOX	$0.00		0.00%	$0.00
GARAGE DOOR OPERATOR	$0.00		0.00%	$0.00
THRESHOLDS	$500.00		1.00%	$5.00
WEATHER STRIPPING	$450.00		1.00%	$4.50
STORM DOORS	$550.00		1.00%	$5.50
SCREEN DOORS	$0.00		0.00%	$0.00
PLINTHS (CORNER)	$650.00		1.00%	$6.50
OTHER	$0.00		0.00%	$0.00
FINISH CARPENTRY LABOR	$20,000.00		1.00%	$200.00

SUB-TOTAL	$23,750.00			$237.50







DESCRIPTION	ESTIMATE
-----------	--------
GLASS:
REWORK OLD WINDOWS	$2,500.00		1.00%	$25.00
PATIO SLIDING DOOR	$0.00		0.00%	$0.00
STAINED GLASS	$0.00		0.00%	$0.00
SAND/BLAST/ETCHED GLASS	$0.00		0.00%	$0.00
OTHER GLAZING	$1,500.00		1.00%	$15.00
SPECIALTY GLASS	$0.00		0.00%	$0.00
MIRRORS	$0.00		0.00%	$0.00
MEDICINE CABINETS	$250.00		1.00%	$2.50
STORMS	$7,500.00		1.00%	$75.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$11,750.00			$117.50



ROOFING:
COMPOSITION PER SQUARE	$2,500.00		1.00%	$25.00
BUILD-UP	$0.00		0.00%	$0.00
TILE	$0.00		0.00%	$0.00
SHAKE	$0.00		0.00%	$0.00
ALUMINUM 5V	$0.00		0.00%	$0.00
DRYING-IN LABOR	$0.00		0.00%	$0.00
ROOF CABIN	$1,400.00		1.00%	$14.00
FELT-#30	$1,500.00		1.00%	$15.00
ICE & WATER SHIELD	$0.00		0.00%	$0.00
FLASHING & COUNTER-F	$0.00		0.00%	$0.00
DRIP EDGE COOPER	$5,400.00		1.00%	$54.00
VALLEY TIN	$0.00		0.00%	$0.00
ROOF JACKS & VENTS	$0.00		0.00%	$0.00
GALV. ROOF NAILS-3/4"	$0.00		0.00%	$0.00
GALV. ROOF NAILS-1-1/2"	$100.00		1.00%	$1.00
GALV. ROOF NAILS-LONGER	$0.00		0.00%	$0.00
SIMPLEX NAILS	$0.00		0.00%	$0.00
ROOFING CEMENT	$0.00		0.00%	$0.00
ROOFING LABOR	$5,000.00		1.00%	$50.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$15,900.00			$159.00


MASONRY:
MAIN STRUCTURE BLD	$0.00		0.00%	$0.00
CHIMNEYS	$15,000.00		1.00%	$150.00
FIREPLACE	$15,000.00		1.00%	$150.00
FIREPLACE FACE	$0.00		0.00%	$0.00
FIREPLACE COVERS	$0.00		0.00%	$0.00
SUB-TOTAL	$30,000.00			$300.00






DESCRIPTION	ESTIMATE
-----------	--------
BEEHIVE OVEN	$0.00		0.00%	$0.00
INCENERATOR	$0.00		0.00%	$0.00
CHIMNEY TOPS	$1,500.00		1.00%	$15.00
FIREPLACE HARDWARE	$0.00		0.00%	$0.00
FENCE	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$1,500.00			$15.00



PLUMBING:
SUB-ROUGH-(IN SLAB)	$0.00		0.00%	$0.00
ROUGH	$1,800.00		1.00%	$18.00
FINISH	$1,800.00		1.00%	$18.00
JACUZZI-SPA	$0.00		0.00%	$0.00
SHOWER STALL	$1,500.00		1.00%	$15.00
TUB-ENCLOSURE	$0.00		0.00%	$0.00
EXTRA WATER HEATERS	$1,000.00		1.00%	$10.00
FIXTURE ALLOWANCE	$1,200.00		1.00%	$12.00
WATER SOFTNER	$0.00		0.00%	$0.00
SPRINKLING SYS/ROUGH	$0.00		0.00%	$0.00
PIPE/FITTINGS/HYDRONICS	$2,800.00		1.00%	$28.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$10,100.00			$101.00



HEAT, VENT,AIR COND.	$4,000.00		1.00%	$40.00
FURNACE & DISTRIBUTION	$4,000.00		1.00%	$40.00
ATTIC VENTS	$150.00		1.00%	$1.50
BATHROOM VENTS	$150.00		1.00%	$1.50
KITCHEN VENTS	$0.00		0.00%	$0.00
OTHER VENTS	$0.00		0.00%	$0.00
EVAPORATIVE COOLER	$0.00		0.00%	$0.00
REFRIDGERATION SYSTEM	$0.00		0.00%	$0.00
SPECIAL CONTROLS	$550.00		1.00%	$5.50
AREA HEATER	$0.00		0.00%	$0.00
WOOD BURNING STOVE	$0.00		0.00%	$0.00
FIREPLACE-SOLID FUEL	$0.00		0.00%	$0.00
FIREPLACE-GAS LOG	$2,700.00		1.00%	$27.00
FIREPLACE BLOWER	$0.00		0.00%	$0.00
BBQ-GRILL	$0.00		0.00%	$0.00
HUMIDIFIER	$0.00		0.00%	$0.00
ELECTRONIC AIR PURIFIER	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$11,550.00			$115.50








DESCRIPTION	ESTIMATE
-----------	--------
ELECTRICAL:
ROUGH	$3,000.00		1.00%	$30.00
FINISH	$3,000.00		1.00%	$30.00
LIGHT FIXTURE ALLOWANCE	$0.00		0.00%	$0.00
YARD LIGHT(S)	$250.00		1.00%	$2.50
CONNECT HVAC, ETC	$250.00		1.00%	$2.50
DOORBELL/CHIME	$0.00		0.00%	$0.00
SECURITY SYSTEM	$600.00		1.00%	$6.00
TV/STERO SYS/ANTENR.	$500.00		1.00%	$5.00
INTERCOM SYSTEM	$0.00		0.00%	$0.00
SMOKE/FIRE ALARM SYS	$250.00		1.00%	$2.50
TELEPHONE INSTALLATION	$250.00		1.00%	$2.50
ELECTRIFY GATES	$2,500.00		1.00%	$25.00

SUB TOTAL	$10,600.00			$106.00



INSULATION:
FOUNDATION	$0.00		0.00%	$0.00
VAPOR BARRIER	$300.00		1.00%	$3.00
WALLS/BLOWN-R VALUE?	$0.00		0.00%	$0.00
WALLS/BATTED-R 19	$7,500.00		1.00%	$75.00
CEILING/BATTED-R 19	$0.00		0.00%	$0.00
CEILING/BATTED-R VALUE ?	$0.00		0.00%	$0.00
CEILING/BLOWN-R 30	$1,200.00		1.00%	$12.00
BASEMENT-LESS FLOOR	$0.00		0.00%	$0.00
GARAGE INSULATION - RV ?	$0.00		0.00%	$0.00
CAULKING & SEALLANTS	$600.00		1.00%	$6.00
INSULATION LABOR	$0.00		0.00%	$0.00

SUB-TOTAL	$9,600			$96.00


DRYWALL & TEXTURE:
SHEETROCK
1/4" ALL LENGHTS	$0.00		0.00%	$0.00
3/8" ALL LEIGHTS	$0.00		0.00%	$0.00
1/2"-8'	$0.00		0.00%	$0.00
1/2"-10'	$0.00		0.00%	$0.00
1/2"-12'	$5,000.00		1.00%	$50.00
1/2"-14'	$0.00		0.00%	$0.00
1/2"-16'	$0.00		0.00%	$0.00
1/2"-8-WATER BOARD	$250.00		1.00%	$2.50
1/2"-10 WATER BOARD	$0.00		0.00%	$0.00
1/2"-12 WATER BOARD	$0.00		0.00%	$0.00
1/2"-14 WATER BOARD	$0.00		0.00%	$0.00
1/2"-16 WATER BOARD	$0.00		0.00%	$0.00
1/2"-ALL LENGHT TYPE X	$0.00		0.00%	$0.00
5/8"-8'	$0.00		0.00%	$0.00
5/8"-10'	$1,250.00		1.00%	$12.50
SUB-TOTAL	$6,500.00			$65.00






DESCRIPTION	ESTIMATE
-----------	--------
5/8"-12'	$0.00		0.00%	$0.00
5/8"-14'	$0.00		0.00%	$0.00
5/8"-16'	$0.00		0.00%	$0.00
5/8"- WATERBOARD	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00
DRYWALL SUNDRIES:	$0.00		0.00%	$0.00
CORNER BEAD	$0.00		0.00%	$0.00
J-METAL	$0.00		0.00%	$0.00
PERFA-TAPE	$0.00		0.00%	$0.00
QUICK-TAPE	$0.00		0.00%	$0.00
SPECIAL TAPE	$0.00		0.00%	$0.00
JOINT COMPOUND-BOXES	$0.00		0.00%	$0.00
TOPPING-BOXES	$0.00		0.00%	$0.00
DRYTITE-NAILS @ LB.	$0.00		0.00%	$0.00
GRABBERS-3/4"	$0.00		0.00%	$0.00
GRABBERS-1"	$0.00		0.00%	$0.00
GRABBERS-1 1/8"	$0.00		0.00%	$0.00
GRABBERS-1 1/4"	$0.00		0.00%	$0.00
GRABBERS-1 1/2"	$0.00		0.00%	$0.00
GRABBERS-2" - 2 1/2"	$0.00		0.00%	$0.00
GRABBERS-3"/OTHER	$0.00		0.00%	$0.00
KNIFE BLADES	$0.00		0.00%	$0.00
ZIP BITS	$0.00		0.00%	$0.00
FAST SET GYPSUM COMP.	$0.00		0.00%	$0.00
KNOCK-DOWN TEXTURE	$0.00		0.00%	$0.00
ACOUSTICAL CEILING TEXT	$0.00		0.00%	$0.00
ORANGE PEEL	$0.00		0.00%	$0.00
MASKING SUPPLIES	$0.00		0.00%	$0.00
DRYWALL LABOR	$10,000.00		1.00%	$100.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$10,000.00			$100.00


WALL COVERING:
PANELING	$0.00		0.00%	$0.00
ACOUSTICAL CEILING TILE	$0.00		0.00%	$0.00
WALLPAPER/BORDER	$0.00		0.00%	$0.00
PAINT/LATEX	$5,600.00		1.00%	$56.00
PAINT/OIL	$0.00		0.00%	$0.00
PAINT-ALCOHOL SEALER	$0.00		0.00%	$0.00
PAINT-PVA	$0.00		0.00%	$0.00
TEXTURE PAINTS	$0.00		0.00%	$0.00
WALLPAPER TOOLS/GLUE	$0.00		0.00%	$0.00
PAINT ROLLERS/BRUSHES	$0.00		0.00%	$0.00
MASKING SUPPLIES	$0.00		0.00%	$0.00
SANDPAPER,CAULKING, ETC	$0.00		0.00%	$0.00
STAIN & VARNISH	$1,200.00		1.00%	$12.00
SUB TOTAL	$6,800.00			$68.00




DESCRIPTION	ESTIMATE
-----------	--------
CERAMIC TILE	$2,900.00		1.00%	$29.00
WAINSCOT	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$2,900.00			$29.00


CABINETRY:
KITCHEN CABINT BID	$2,400.00		1.00%	$24.00
BATH CABINETS	$200.00		1.00%	$2.00
LINEN CLOSET	$1,250.00		1.00%	$12.50
BOOKSHELVES	$2,500.00		1.00%	$25.00
PANTRY-LABOR	$900.00		1.00%	$9.00
CLOTHES CHUTE	$0.00		0.00%	$0.00
GARAGE-CABINETS	$0.00		0.00%	$0.00
GARAGE-WORKBENCH	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$7,250.00			$72.50


COUNTERTOPS:
PLASTIC LAMINATE BID	$0.00		0.00%	$0.00
CERAMIC TILE	$0.00		0.00%	$0.00
CORIAN	$0.00		0.00%	$0.00
SYNTHETIC MARBLE	$0.00		0.00%	$0.00
EXTRA MATERIALS	$0.00		0.00%	$0.00
GRANITE STONE	$1,400.00		1.00%	$14.00
SLATE HEARTH	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$1,400.00			$14.00


APPLIANCES:
REFRIDGERATOR	$500.00		1.00%	$5.00
FREEZER	$0.00		0.00%	$0.00
RANGE	$0.00		0.00%	$0.00
RANGE HOOD	$0.00		0.00%	$0.00
SEPARATE OVEN(S)	$0.00		0.00%	$0.00
MICROWAVE OVEN	$0.00		0.00%	$0.00
COUNTERTOP UNIT	$0.00		0.00%	$0.00
TRASH COMPACGOR	$450.00		1.00%	$4.50
DISPOSAL	$0.00		0.00%	$0.00
DISH WASHER	$550.00		1.00%	$5.50
UNDER CABINET UNITS	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$1,500.00			$15.00




DESCRIPTION	ESTIMATE
-----------	--------
FLOOR COVERINGS:
CARPET	$500.00		1.00%	$5.00
PADDING INCLD	$0.00		0.00%	$0.00
TACK STRIPS	$0.00		0.00%	$0.00
SEAM TAPE	$0.00		0.00%	$0.00
STAPLES/CARPET GLUE	$0.00		0.00%	$0.00
METAL TRIM	$0.00		0.00%	$0.00
CARPET TOOL RENTAL	$0.00		0.00%	$0.00
CARPET INSTL LABOR	$0.00		0.00%	$0.00
LINOLEUM	$0.00		0.00%	$0.00
LINOLEUM GLUE	$0.00		0.00%	$0.00
COVE	$0.00		0.00%	$0.00
METAL TRIM	$0.00		0.00%	$0.00
ROLLER & BLADES	$0.00		0.00%	$0.00
SEAM FILLER	$0.00		0.00%	$0.00
HARDWOOD FLOORING	$3,500.00		1.00%	$35.00
NAILS & GLUE	$0.00		0.00%	$0.00
QUARRY TILE	$900.00		1.00%	$9.00
ROCK	$0.00		0.00%	$0.00
CERAMIC TILE -WALL	$2,500.00		1.00%	$25.00
ASPHALT/RUBBER TILE	$0.00		0.00%	$0.00
BASE/RUBBER	$0.00		0.00%	$0.00
CONCRETE SEALER	$0.00		0.00%	$0.00
OTHER FLOOR PAINT	$0.00		0.00%	$0.00
AREA RUGS	$0.00		0.00%	$0.00
SYNTHETIC TURF	$0.00		0.00%	$0.00
REFINISH FLOORING	$4,500.00		1.00%	$45.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$11,900.00			$119.00


EXTERIOR WALL COVER:
SIDING	$0.00		0.00%	$0.00
STUCCO	$0.00		0.00%	$0.00
GITTER & DOWNSPOUT	$0.00		0.00%	$0.00
PAINTING	$9,000.00		1.00%	$90.00
LABOR	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$9,000.00			$90.00





DESCRIPTION	ESTIMATE
-----------	--------
DECORATING & FURN:
MODEL HOME FURNISHING	$0.00		0.00%	$0.00
DECORATOR FEE	$0.00		0.00%	$0.00

SUB-TOTAL	$0.00			$0.00


LANDSCAPING:
FINAL GRADING	$0.00		0.00%	$0.00
IRRIGATING	$0.00		0.00%	$0.00
TREES	$0.00		0.00%	$0.00
SHRUBS	$0.00		0.00%	$0.00
FLOWERS	$0.00		0.00%	$0.00
SOD/LAWN	$0.00		0.00%	$0.00
BOXES/BORDERS/POTS	$0.00		0.00%	$0.00
YARD LIGHT(S)	$0.00		0.00%	$0.00
TOPSOIL	$0.00		0.00%	$0.00
BARK/GRAVEL/ROCK	$0.00		0.00%	$0.00
STONE FURNITURE	$0.00		0.00%	$0.00
FOUNTAIN	$0.00		0.00%	$0.00
HARDWOOD MULCH & C.Y.	$0.00		0.00%	$0.00
OTHER-FINAL LANDSCAPNG	$1,500.00		1.00%	$15.00

SUB-TOTAL	$1,500.00			$15.00


MISCELLANEOUS:
FINAL CLEAN UP	$0.00		0.00%	$0.00
GLASS BREAKAGE ALLOW.	$0.00		0.00%	$0.00
SIGNS	$0.00		0.00%	$0.00
THEFT	$0.00		0.00%	$0.00
VANDALISM	$0.00		0.00%	$0.00
INTEREST INCURRED	$0.00		0.00%	$0.00
OTHER	$0.00		0.00%	$0.00

SUB-TOTAL	$0.00			$0.00

GRAND TOTAL	$307,075.00			$3,070.75

Inflation	$60,000.00

2002 Dollars	$367,075.00